| | | | | | |
| Sales Turnover | 1.30 | 1.24 | 1.14 | 1.18 | 1.07 | 0.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1.30 | 1.24 | 1.14 | 1.18 | 1.07 | 0.95 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.30 | 1.24 | 1.14 | 1.18 | 1.07 | 0.95 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Miscellaneous Expenses | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.04 |
| Operating Profit | 1.28 | 1.22 | 1.13 | 1.17 | 1.06 | 0.91 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.28 | 1.22 | 1.13 | 1.17 | 1.06 | 0.91 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | 1.28 | 1.22 | 1.12 | 1.16 | 1.05 | 0.90 |
| Tax | 0.22 | 0.19 | 0.23 | 0.24 | 0.25 | 0.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.06 | 1.03 | 0.89 | 0.92 | 0.80 | 0.72 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.06 | 1.03 | 0.89 | 0.92 | 0.80 | 0.72 |
| Adjst. below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 5.13 | 4.10 | 3.20 | 2.28 | 1.48 | 0.76 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.19 | 5.13 | 4.09 | 3.20 | 2.28 | 1.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 42.40 | 41.20 | 35.60 | 36.80 | 32.00 | 28.80 |
| Earnings Per Share(Adj)-Unit Curr | NA | NA | NA | NA | NA | NA |
| Book Value-Unit Curr | 261.20 | 218.80 | 177.20 | 141.60 | 104.80 | 72.40 |