| | | | | | |
| Operating Income | 0.53 | 1.71 | 2.32 | 1.77 | 22.09 | 5.93 |
| Other Income | 0.88 | 0.13 | 0.01 | 0.19 | 0.18 | 0.16 |
| Total Income | 1.41 | 1.84 | 2.33 | 1.96 | 22.27 | 6.09 |
| | | | | | |
| Operating & Administration Expenses | 1.20 | 0.33 | 1.86 | 1.93 | 22.45 | 6.52 |
| Miscellaneous Expenses | 0.05 | 0.01 | 0.00 | 0.06 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.02 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Expense | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 |
| Total Expenditure | 1.29 | 0.39 | 1.91 | 2.03 | 22.60 | 6.59 |
| Gross Profit | 0.12 | 1.45 | 0.42 | -0.07 | -0.33 | -0.50 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.12 | 1.45 | 0.42 | -0.07 | -0.33 | -0.50 |
| Tax | 0.02 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.10 | 1.45 | 0.36 | -0.07 | -0.33 | -0.50 |
| Extraordinary Items | 0.86 | 1.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.76 | 0.06 | 0.36 | -0.07 | -0.33 | -0.50 |
| Adjustment below net profit | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.10 | -1.53 | -1.89 | -1.82 | -1.49 | -0.99 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.00 | -0.10 | -1.53 | -1.89 | -1.82 | -1.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.26 | 3.82 | 0.95 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.26 | 3.82 | NA | NA | NA | NA |
| Book Value-Unit Curr | 10.00 | 9.74 | 5.97 | 5.03 | 5.21 | 6.08 |