| | | | | | |
| Sales Turnover | 8.70 | 0.00 | 0.39 | 6.15 | 0.71 | 14.67 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8.70 | 0.00 | 0.39 | 6.15 | 0.71 | 14.67 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.01 | -0.04 | 0.06 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.09 |
| Total Income | 8.70 | 0.00 | 0.39 | 6.16 | 0.67 | 17.82 |
| | | | | | |
| Raw Materials | 8.65 | 0.00 | 0.34 | 6.15 | 0.60 | 17.62 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.05 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Selling and Administration Expenses | 0.03 | 0.03 | 0.01 | 0.10 | 0.07 | 0.06 |
| Miscellaneous Expenses | 0.03 | 0.21 | 0.00 | 0.04 | 0.00 | 0.01 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 8.71 | 0.25 | 0.36 | 6.32 | 0.72 | 17.76 |
| Operating Profit | -0.01 | -0.25 | 0.03 | -0.16 | -0.05 | 0.06 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -0.01 | -0.25 | 0.03 | -0.16 | -0.05 | 0.06 |
| Depreciation | 0.07 | 0.03 | 0.04 | 0.07 | 0.04 | 0.02 |
| Profit Before Tax | -0.08 | -0.28 | -0.01 | -0.23 | -0.09 | 0.04 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 |
| Reported Net Profit | -0.08 | -0.28 | -0.02 | -0.23 | -0.10 | 0.03 |
| Extraordinary Items | -0.03 | -0.15 | 0.00 | -0.04 | -0.08 | 0.00 |
| Adjusted Net Profit | -0.05 | -0.13 | -0.02 | -0.19 | -0.02 | 0.03 |
| Adjst. below Net Profit | 0.00 | 0.00 | 0.00 | 0.02 | 0.10 | 0.00 |
| P & L Balance brought forward | -0.54 | -0.26 | -0.24 | -0.03 | -0.03 | -0.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -0.62 | -0.54 | -0.26 | -0.24 | -0.03 | -0.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Book Value-Unit Curr | 18.78 | 18.86 | 12.14 | 9.76 | 9.97 | 9.97 |