Talbros Automotive Components Ltd


BSE: 505160 | NSE: TALBROAUTO | ISIN: INE187D01011 
Market Cap: [Rs.Cr.] 116 | Face Value: [Rs.] 10
Industry: Auto Ancillaries

 Discuss this stock

Profit & Loss

(Rs. in Crores)
ParticularsMar-13Mar-12Mar-11Mar-10Mar-09Mar-08
INCOME :      
Sales Turnover 320.56372.05323.41247.02214.49199.86
Excise Duty25.3228.5227.3817.8722.1625.38
Net Sales295.24343.53296.03229.15192.33174.48
Other Income 6.243.744.914.172.243.31
Stock Adjustments 6.455.6810.345.423.405.25
Total Income307.93352.95311.28238.74197.97183.04
EXPENDITURE :      
Raw Materials 166.50193.35168.74126.60103.4798.06
Power & Fuel Cost16.1116.6813.4210.729.017.55
Employee Cost 35.7339.3434.8728.3826.1522.31
Other Manufacturing Expenses 23.5032.7728.6820.6414.7714.48
Selling and Administration Expenses 20.2722.3721.7919.5318.0615.02
Miscellaneous Expenses 5.886.926.993.715.442.99
Less: Pre-operative Expenses Capitalised0.000.000.000.000.000.00
Total Expenditure267.99311.43274.49209.58176.90160.41
Operating Profit39.9441.5236.7929.1621.0722.63
Interest 20.4819.9116.6314.5611.177.18
Gross Profit19.4621.6120.1614.609.9015.45
Depreciation9.4310.7910.399.188.826.98
Profit Before Tax10.0310.829.775.421.088.47
Tax0.56-0.040.00-0.860.17-0.02
Fringe Benefit tax0.000.000.000.000.580.50
Deferred Tax-0.970.230.260.221.961.22
Reported Net Profit10.4410.639.516.06-1.636.77
Extraordinary Items 0.15-0.270.090.030.021.57
Adjusted Net Profit10.2910.909.426.03-1.655.20
Adjst. below Net Profit -0.010.000.000.000.000.00
P & L Balance brought forward28.5220.1112.828.7011.059.87
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 2.222.222.221.940.725.59
P & L Balance carried down36.7328.5220.1112.828.7011.05
Dividend1.481.481.481.230.621.79
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %12.0012.0012.0010.005.0015.00
Dividend Per Share(Rs)1.201.201.201.000.501.50
Earnings Per Share-Unit Curr8.268.417.514.740.005.42
Earnings Per Share(Adj)-Unit Curr8.268.417.514.740.005.42
Book Value-Unit Curr80.5773.5166.3059.9956.2558.70
Book Value(Adj)-Unit Curr80.5773.5166.3059.9956.2558.70

Peer Comparison

Company Market Cap
(Rs. in Cr.)
P/E (TTM)
(x)
P/BV (TTM)
(x)
EV/EBIDTA
(x)
ROE
(%)
ROCE
(%)
D/E
(x)
Bosch 42,086.21 44.25 6.69 18.50 14.9 19.6 0.03
Motherson Sumi 31,691.08 59.20 16.71 14.40 32.5 29.2 0.65
Exide Inds. 14,144.00 27.55 3.81 11.94 13.7 20.3 0.00
Amara Raja Batt. 8,403.36 23.32 6.17 10.82 30.3 40.2 0.07
WABCO India 6,446.40 57.17 8.54 19.04 16.7 22.5 0.00
Amtek Auto 5,486.86 19.32 1.14 6.51 5.3 5.3 1.17
Sundaram Clayton 2,589.88 53.35 7.54 10.01 16.9 13.4 1.22
Amtek India 2,534.08 10.92 1.14 7.06 7.8 7.6 1.65
Federal-Mogul Go 1,447.77 69.40 3.45 10.44 5.0 8.5 0.49
Suprajit Engg. 1,392.00 31.02 6.99 10.63 26.2 27.5 0.62
Bosch Chassis 1,238.98 0.00 3.07 0.00 -8.2 -6.1 0.08
Automotive Axles 957.97 74.50 3.42 6.47 4.6 8.1 0.19
Banco Products 934.15 17.56 2.40 6.09 10.7 12.4 0.41
Wheels India 924.58 32.54 2.54 6.51 12.8 14.9 1.62
Minda Corp 773.15 35.52 2.68 10.51 10.3 12.5 0.38

Futures & Options Quote

 
Expiry Date
NA
Instrument: NA
Expiry Date: NA
Strike Price: NA
Open Price: NA
Average Price: NA
No. of Contracts Traded: NA
Open Interest: NA
Underlying: NA
Option Type: NA
Market Lot: NA
Previous Close: NA
Day’s High | Low: NA | NA
Turnover (Cr.): NA
Open Int. Change: NA | NA
View detailed F& O quotes >>

Key Information

Key Executives:

Naresh Talwar , Chairman  

Umesh Talwar , Vice Chairman & M.D.  

Varun Talwar , Joint Managing Director & CEO  

ANIL KUMAR MEHRA , Director  


Company Head Office / Quarters:
14/1 Delhi Mathura Road,
,
Faridabad,
Haryana-121003
Phone : 91-129-2275434/5435/5436
Fax : 91-129-2277240/2272263
E-mail : talbros@talbros.com
Web : http://www.talbros.com
Registrars:
Karvy Computershare Pvt Ltd
46
Avenue 4
Street No 1
Banjara Hills
Hyderabad - 500034Plot No 17-24
Vittal Rao Nagar
Madhapur
Hyderabad-500081

Fund Holding

 
Scheme Name No. of Shares
No data found

Calendar

Jul-2014
M T W T F S S
28 29 30 31 01 02 03
IPO
listIssue Opening : Vishal Fabrics
Economic Events
list Loans & Discounts Corp (YoY)
list AiG Performance of Manufacturing Index
Results
list Sanofi India | Tata Motors | Dr Reddy's Labs | Godrej Inds.