| | | | | | |
| Operating Income | 3.42 | 5.14 | 7.60 | 1.85 | 2.35 | 0.32 |
| Other Income | 0.01 | 0.32 | 0.08 | 0.08 | 0.03 | 0.05 |
| Total Income | 3.43 | 5.46 | 7.68 | 1.93 | 2.38 | 0.37 |
| | | | | | |
| Operating & Administration Expenses | 2.49 | 4.46 | 7.37 | 1.70 | 2.20 | 0.26 |
| Miscellaneous Expenses | 0.05 | 0.01 | 0.01 | 0.04 | 0.01 | 0.01 |
| Interest | 0.01 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Expense | 0.61 | 0.34 | 0.21 | 0.12 | 0.13 | 0.08 |
| Total Expenditure | 3.16 | 4.82 | 7.61 | 1.88 | 2.34 | 0.35 |
| Gross Profit | 0.27 | 0.64 | 0.07 | 0.05 | 0.04 | 0.02 |
| Depreciation | 0.04 | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 |
| Profit Before Tax | 0.23 | 0.61 | 0.05 | 0.03 | 0.04 | 0.02 |
| Tax | 0.09 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.14 | 0.59 | 0.03 | 0.02 | 0.02 | 0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.14 | 0.59 | 0.03 | 0.02 | 0.02 | 0.01 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.60 | 0.01 | -0.02 | -0.04 | -0.06 | -0.07 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.74 | 0.60 | 0.01 | -0.02 | -0.04 | -0.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.06 | 0.24 | 0.03 | 0.02 | 0.03 | 0.01 |
| Earnings Per Share(Adj)-Unit Curr | 0.06 | 0.24 | 0.03 | 0.02 | 0.03 | 0.01 |
| Book Value-Unit Curr | 10.30 | 10.24 | 10.01 | 9.98 | 9.95 | 9.92 |