| | | | |
| Sales Turnover | 4.56 | 0.84 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4.56 | 0.84 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.01 | 0.00 | 0.00 |
| Stock Adjustments | -0.35 | 0.49 | 0.00 | 0.00 |
| Total Income | 4.22 | 1.34 | 0.00 | 0.00 |
| | | | |
| Raw Materials | 2.22 | 0.75 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.03 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 0.01 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.33 | 0.09 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.28 | 0.10 | 0.00 | 0.00 |
| Miscellaneous Expenses | 0.02 | 0.00 | 0.00 | 0.00 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2.89 | 0.95 | 0.00 | 0.00 |
| Operating Profit | 1.33 | 0.39 | 0.00 | 0.00 |
| Interest | 0.13 | 0.01 | 0.00 | 0.00 |
| Gross Profit | 1.20 | 0.38 | 0.00 | 0.00 |
| Depreciation | 0.40 | 0.10 | 0.00 | 0.00 |
| Profit Before Tax | 0.80 | 0.28 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | NA | NA | NA | NA |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.80 | 0.28 | 0.00 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.80 | 0.28 | 0.00 | 0.00 |
| Adjst. below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.29 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.09 | 0.28 | 0.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.89 | 0.31 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.89 | 0.31 | 0.00 | NA |
| Book Value-Unit Curr | 11.22 | 10.31 | 10.00 | 10.00 |