| | | | | | |
| Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
| Other Income | 1.36 | 0.86 | 0.39 | 0.44 | 0.42 | 0.49 |
| Stock Adjustments | -0.10 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 |
| Total Income | 1.26 | 0.86 | 0.39 | 0.44 | 0.42 | 0.50 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.02 | 0.02 | 0.02 | 0.04 |
| Employee Cost | 0.06 | 0.05 | 0.05 | 0.07 | 0.16 | 0.06 |
| Other Manufacturing Expenses | 0.02 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 |
| Selling and Administration Expenses | 0.15 | 0.15 | 0.12 | 0.25 | 0.24 | 0.28 |
| Miscellaneous Expenses | 0.52 | 0.07 | 0.23 | 0.03 | 0.04 | 0.12 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.76 | 0.31 | 0.46 | 0.40 | 0.51 | 0.54 |
| Operating Profit | 0.50 | 0.55 | -0.07 | 0.04 | -0.09 | -0.04 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Gross Profit | 0.50 | 0.55 | -0.07 | 0.04 | -0.09 | -0.07 |
| Depreciation | 0.03 | 0.03 | 0.05 | 0.08 | 0.11 | 0.13 |
| Profit Before Tax | 0.47 | 0.52 | -0.12 | -0.04 | -0.20 | -0.20 |
| Tax | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Deferred Tax | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.31 | 0.52 | -0.12 | -0.04 | -0.21 | -0.21 |
| Extraordinary Items | 0.44 | 0.39 | -0.11 | 0.01 | 0.00 | 0.01 |
| Adjusted Net Profit | -0.13 | 0.13 | -0.01 | -0.05 | -0.21 | -0.22 |
| Adjst. below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -4.34 | -4.86 | -4.74 | -4.70 | -4.49 | -4.28 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -4.03 | -4.34 | -4.86 | -4.74 | -4.70 | -4.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.39 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.39 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value-Unit Curr | 8.91 | 8.52 | 7.87 | 8.02 | 8.07 | 8.33 |