| | | | | | |
| Sales Turnover | 0.34 | 0.00 | 0.00 | 0.00 | 0.21 | 15.29 |
| Excise Duty | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.31 | 0.00 | 0.00 | 0.00 | 0.21 | 15.29 |
| Other Income | 0.09 | 0.10 | 0.08 | 0.14 | 0.27 | 0.12 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.40 | 0.10 | 0.08 | 0.14 | 0.48 | 15.41 |
| | | | | | |
| Raw Materials | 0.28 | 0.00 | 0.00 | 0.00 | 0.20 | 14.56 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.02 | 0.03 | 0.00 | 0.04 | 0.12 | 0.08 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.08 | 0.11 | 0.10 | 0.11 | 0.09 | 0.08 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.38 | 0.14 | 0.10 | 0.16 | 0.42 | 14.73 |
| Operating Profit | 0.02 | -0.04 | -0.02 | -0.02 | 0.06 | 0.68 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.07 |
| Gross Profit | 0.02 | -0.04 | -0.02 | -0.02 | 0.03 | 0.61 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.02 | -0.04 | -0.02 | -0.02 | 0.03 | 0.61 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.02 | -0.04 | -0.02 | -0.02 | 0.03 | 0.61 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | 0.01 | 0.11 | 0.01 |
| Adjusted Net Profit | 0.02 | -0.05 | -0.02 | -0.03 | -0.08 | 0.60 |
| Adjst. below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.60 | -5.56 | -5.54 | -5.52 | -5.55 | -5.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 |
| P & L Balance carried down | -5.58 | -5.60 | -5.56 | -5.54 | -5.52 | -5.55 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
| Earnings Per Share(Adj)-Unit Curr | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
| Book Value-Unit Curr | -1.58 | -1.59 | -1.57 | -1.56 | -1.56 | -1.57 |