| | | | | | |
| Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 3.50 | 6.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 3.50 | 6.37 |
| Other Income | 0.00 | 0.34 | 0.00 | 0.37 | 0.04 | 0.05 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.16 |
| Total Income | 0.00 | 0.34 | 0.00 | 0.37 | 3.53 | 6.26 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 2.29 | 4.12 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 |
| Employee Cost | 0.00 | 0.00 | 0.00 | 0.04 | 0.56 | 0.60 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.38 | 1.51 |
| Selling and Administration Expenses | 0.03 | 0.05 | 0.03 | 0.09 | 0.27 | 0.50 |
| Miscellaneous Expenses | 1.32 | 21.30 | 1.32 | 16.07 | 1.32 | 3.23 |
| Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.35 | 21.35 | 1.36 | 16.20 | 4.84 | 9.99 |
| Operating Profit | -1.35 | -21.01 | -1.36 | -15.83 | -1.31 | -3.73 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Gross Profit | -1.35 | -21.01 | -1.36 | -15.83 | -1.31 | -3.77 |
| Depreciation | 0.00 | 0.00 | 0.00 | 4.04 | 3.17 | 3.50 |
| Profit Before Tax | -1.35 | -21.01 | -1.36 | -19.87 | -4.48 | -7.27 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.93 | -0.57 | -0.59 |
| Reported Net Profit | -1.35 | -21.01 | -1.36 | -18.94 | -3.91 | -6.69 |
| Extraordinary Items | 0.00 | -19.88 | 0.00 | -14.38 | -1.50 | 0.00 |
| Adjusted Net Profit | -1.35 | -1.13 | -1.36 | -4.56 | -2.41 | -6.69 |
| Adjst. below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -86.03 | -65.02 | -63.66 | -44.72 | -40.81 | -34.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -87.38 | -86.03 | -65.02 | -63.66 | -44.72 | -40.81 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | NA | NA | NA | NA | NA | 0.00 |
| Book Value-Unit Curr | -1.28 | -0.89 | 3.25 | 3.64 | 9.07 | 10.19 |