| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 1,953 | 2,053 | 1,786 | | Other Income | 1 | 3 | 1 | | Total Income | 1,971 | 2,085 | 1,810 | | Total Expenditure | 1,863 | 2,016 | 1,742 | | PBIDT | 108 | 69 | 67 | | Interest | 20 | 18 | 12 | | PBDT | 88 | 51 | 56 | | Depreciation | 25 | 25 | 24 | | Tax | 21 | 10 | 10 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 43 | 17 | 21 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 43 | 17 | 21 | | | | | | | EPS (Unit Curr.) | 2.0 | 0.8 | 1.0 | | EPS (Adj) (Unit Curr.) | 2.0 | 0.8 | 1.0 | | Calculated EPS (Unit Curr.) | 2.0 | 0.8 | 1.0 | | Calculated EPS (Adj) (Unit Curr.) | 2.0 | 0.8 | 1.0 | | Calculated EPS (Ann.) (Unit Curr.) | 8.0 | 3.2 | 4.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.0 | 3.2 | 4.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 42 | 42 | 42 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 52,977,094 | 52,977,093 | 52,977,093 | | Non-Promoter Holding (%) | 25.00 | 25.00 | 25.00 | | | | | | | PBIDTM(%) | 5.52 | 3.38 | 3.77 | | PBDTM(%) | 4.51 | 2.48 | 3.11 | | PATM(%) | 2.18 | 0.82 | 1.20 |
|