| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 2,860 | 2,503 | 2,150 | | Other Income | 66 | 46 | 57 | | Total Income | 2,955 | 2,601 | 2,306 | | Total Expenditure | 2,244 | 2,113 | 1,930 | | PBIDT | 711 | 488 | 377 | | Interest | 32 | 19 | 25 | | PBDT | 679 | 468 | 351 | | Depreciation | 466 | 127 | 120 | | Tax | 58 | -129 | 64 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 155 | 470 | 168 | | Extra-ordinary Items | -335 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 491 | 470 | 168 | | | | | | | EPS (Unit Curr.) | 8.3 | 25.1 | 8.9 | | EPS (Adj) (Unit Curr.) | 8.3 | 25.1 | 8.9 | | Calculated EPS (Unit Curr.) | 8.3 | 25.0 | 8.9 | | Calculated EPS (Adj) (Unit Curr.) | 8.3 | 25.0 | 8.9 | | Calculated EPS (Ann.) (Unit Curr.) | 33.1 | 100.1 | 35.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 33.1 | 100.1 | 35.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 188 | 188 | 188 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 93,316,236 | 93,316,236 | 93,316,236 | | Non-Promoter Holding (%) | 49.70 | 49.70 | 49.70 | | | | | | | PBIDTM(%) | 24.85 | 19.48 | 17.51 | | PBDTM(%) | 23.75 | 18.72 | 16.33 | | PATM(%) | 5.43 | 18.80 | 7.79 |
|