| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 273 | 235 | 120 | | Other Income | 1 | 1 | 1 | | Total Income | 275 | 238 | 123 | | Total Expenditure | 239 | 199 | 116 | | PBIDT | 37 | 39 | 7 | | Interest | 34 | 37 | 19 | | PBDT | 2 | 2 | -13 | | Depreciation | 9 | 9 | 9 | | Tax | 1 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -8 | -8 | -22 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -8 | -8 | -22 | | | | | | | EPS (Unit Curr.) | -5.1 | -5.6 | -15.1 | | EPS (Adj) (Unit Curr.) | -5.1 | -5.6 | -15.1 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 15 | 15 | 15 | | Reserve & Surplus | 339.4 | 347.0 | 355.3 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 11,443,582 | 11,443,582 | 11,443,582 | | Non-Promoter Holding (%) | 77.10 | 77.10 | 77.10 | | | | | | | PBIDTM(%) | 13.39 | 16.67 | 5.63 | | PBDTM(%) | 0.81 | 0.75 | -10.55 | | PATM(%) | -2.80 | -3.52 | -18.65 |
|