| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | | Gross Sales | 210 | 195 | 196 | | Other Income | 7 | 21 | 15 | | Total Income | 217 | 215 | 211 | | Total Expenditure | 119 | 129 | 93 | | PBIDT | 99 | 86 | 118 | | Interest | 95 | 88 | 107 | | PBDT | 4 | -2 | 11 | | Depreciation | 12 | 13 | 12 | | Tax | 0 | -8 | -6 | | Deferred Tax | 3 | 2 | 3 | | Reported Profit After Tax | -12 | -9 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -12 | -9 | 1 | | | | | | | EPS (Unit Curr.) | -2.7 | -2.1 | 0.3 | | EPS (Adj) (Unit Curr.) | -2.7 | -2.1 | 0.3 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.3 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 19,968,974 | 19,968,974 | 19,968,974 | | Non-Promoter Holding (%) | 45.89 | 45.89 | 45.89 | | | | | | | PBIDTM(%) | 46.96 | 44.29 | 60.24 | | PBDTM(%) | 1.85 | -0.94 | 5.42 | | PATM(%) | -5.59 | -4.57 | 0.74 |
|