| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 19 | 22 | 17 | | Other Income | 0 | 0 | 0 | | Total Income | 19 | 22 | 17 | | Total Expenditure | 16 | 18 | 14 | | PBIDT | 3 | 4 | 3 | | Interest | 1 | 1 | 1 | | PBDT | 3 | 3 | 2 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 2 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 2 | 1 | | | | | | | EPS (Unit Curr.) | 2.9 | 6.8 | 3.4 | | EPS (Adj) (Unit Curr.) | 2.9 | 6.8 | 2.2 | | Calculated EPS (Unit Curr.) | 2.8 | 6.8 | 3.4 | | Calculated EPS (Adj) (Unit Curr.) | 2.8 | 6.8 | 2.2 | | Calculated EPS (Ann.) (Unit Curr.) | 11.4 | 27.2 | 13.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.4 | 27.2 | 9.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 3 | 3 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,383,002 | 1,588,668 | 1,588,668 | | Non-Promoter Holding (%) | 53.45 | 53.45 | 53.45 | | | | | | | PBIDTM(%) | 17.69 | 18.41 | 15.32 | | PBDTM(%) | 14.21 | 15.81 | 11.86 | | PATM(%) | 6.59 | 9.23 | 5.96 |
|