| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 1,400 | 1,201 | 1,615 | | Other Income | 148 | 97 | 87 | | Total Income | 1,555 | 1,298 | 1,703 | | Total Expenditure | 1,359 | 1,119 | 1,584 | | PBIDT | 196 | 179 | 119 | | Interest | 51 | 92 | 51 | | PBDT | 144 | 86 | 68 | | Depreciation | 13 | 7 | 4 | | Tax | 1 | -29 | -3 | | Deferred Tax | -41 | 58 | 21 | | Reported Profit After Tax | 171 | 50 | 46 | | Extra-ordinary Items | -2 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 173 | 50 | 46 | | | | | | | EPS (Unit Curr.) | 1.6 | 0.5 | 0.4 | | EPS (Adj) (Unit Curr.) | 1.6 | 0.5 | 0.4 | | Calculated EPS (Unit Curr.) | 1.6 | 0.5 | 0.4 | | Calculated EPS (Adj) (Unit Curr.) | 1.6 | 0.5 | 0.4 | | Calculated EPS (Ann.) (Unit Curr.) | 6.2 | 1.8 | 1.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.2 | 1.8 | 1.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 110 | 110 | 110 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 238,480,339 | 238,480,339 | 238,480,339 | | Non-Promoter Holding (%) | 21.68 | 21.68 | 21.68 | | | | | | | PBIDTM(%) | 13.97 | 14.86 | 7.34 | | PBDTM(%) | 10.30 | 7.17 | 4.20 | | PATM(%) | 12.18 | 4.18 | 2.85 |
|