| Particulars | Dec-03 (Rs.Cr) | Sep-03 (Rs.Cr) | Jun-03 (Rs.Cr) | | Gross Sales | 22 | 18 | 15 | | Other Income | 0 | 0 | 0 | | Total Income | 22 | 18 | 15 | | Total Expenditure | 22 | 18 | 15 | | PBIDT | 0 | 0 | 0 | | Interest | 0 | 0 | 0 | | PBDT | 0 | 0 | 0 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 0.3 | 0.2 | 0.2 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.3 | 0.1 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 1.2 | 0.6 | 0.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 2.3 | 2.3 | 2.3 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 20,907,000 | 20,907,000 | 20,907,000 | | Non-Promoter Holding (%) | 51.11 | 51.11 | 51.11 | | | | | | | PBIDTM(%) | 0.96 | 0.56 | 0.85 | | PBDTM(%) | 0.96 | 0.56 | 0.85 | | PATM(%) | 0.55 | 0.34 | 0.39 |
|