| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 44 | 76 | 35 | | Other Income | 1 | 0 | 9 | | Total Income | 45 | 75 | 43 | | Total Expenditure | 37 | 61 | 37 | | PBIDT | 8 | 14 | 5 | | Interest | 1 | 2 | 2 | | PBDT | 7 | 12 | 4 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 4 | 10 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4 | 10 | 1 | | | | | | | EPS (Unit Curr.) | 0.3 | 0.8 | 0.1 | | EPS (Adj) (Unit Curr.) | 0.3 | 0.8 | 0.1 | | Calculated EPS (Unit Curr.) | 0.3 | 0.8 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.3 | 0.8 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 1.2 | 3.1 | 0.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.2 | 3.1 | 0.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 27 | 27 | 27 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 48,391,736 | 48,646,920 | 48,777,294 | | Non-Promoter Holding (%) | 36.24 | 36.44 | 36.53 | | | | | | | PBIDTM(%) | 18.25 | 19.22 | 16.37 | | PBDTM(%) | 15.98 | 16.77 | 11.67 | | PATM(%) | 9.39 | 14.05 | 3.86 |
|