| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 378 | 372 | 408 | | Other Income | 0 | 3 | 0 | | Total Income | 378 | 373 | 407 | | Total Expenditure | 316 | 299 | 343 | | PBIDT | 62 | 74 | 64 | | Interest | 2 | 4 | 3 | | PBDT | 60 | 70 | 61 | | Depreciation | 9 | 9 | 9 | | Tax | 10 | 12 | 10 | | Deferred Tax | 1 | 0 | 0 | | Reported Profit After Tax | 40 | 49 | 41 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 40 | 49 | 41 | | | | | | | EPS (Unit Curr.) | 2.1 | 2.5 | 2.2 | | EPS (Adj) (Unit Curr.) | 2.1 | 2.5 | 2.2 | | Calculated EPS (Unit Curr.) | 2.1 | 2.6 | 2.2 | | Calculated EPS (Adj) (Unit Curr.) | 2.1 | 2.6 | 2.2 | | Calculated EPS (Ann.) (Unit Curr.) | 8.4 | 10.4 | 8.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.4 | 10.4 | 8.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 38 | 38 | 38 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 48,777,294 | 48,777,294 | 48,777,294 | | Non-Promoter Holding (%) | 25.87 | 25.87 | 25.87 | | | | | | | PBIDTM(%) | 16.42 | 19.97 | 15.71 | | PBDTM(%) | 15.93 | 18.92 | 14.95 | | PATM(%) | 10.55 | 13.29 | 10.22 |
|