| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | | Gross Sales | 3,521 | 3,325 | 2,423 | | Other Income | 9 | 104 | 10 | | Total Income | 3,530 | 3,429 | 2,433 | | Total Expenditure | 2,596 | 2,440 | 1,846 | | PBIDT | 934 | 989 | 586 | | Interest | 371 | 323 | 328 | | PBDT | 564 | 666 | 258 | | Depreciation | 229 | 218 | 213 | | Tax | 95 | 158 | 14 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 240 | 290 | 30 | | Extra-ordinary Items | -22 | 65 | -159 | | Adjusted Profit After Extra-ordinary item | 261 | 225 | 189 | | | | | | | EPS (Unit Curr.) | 2.9 | 3.5 | 0.4 | | EPS (Adj) (Unit Curr.) | 2.9 | 3.5 | 0.4 | | Calculated EPS (Unit Curr.) | 2.9 | 3.5 | 0.4 | | Calculated EPS (Adj) (Unit Curr.) | 2.9 | 3.5 | 0.4 | | Calculated EPS (Ann.) (Unit Curr.) | 11.6 | 14.0 | 1.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.6 | 14.0 | 1.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 826 | 826 | 826 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 544,052,839 | 544,052,839 | 549,052,839 | | Non-Promoter Holding (%) | 65.84 | 65.85 | 66.45 | | | | | | | PBIDTM(%) | 26.54 | 29.74 | 24.20 | | PBDTM(%) | 16.01 | 20.02 | 10.64 | | PATM(%) | 6.81 | 8.71 | 1.24 |
|