| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 801 | 757 | 715 | | Other Income | 7 | 7 | 7 | | Total Income | 811 | 766 | 726 | | Total Expenditure | 692 | 637 | 610 | | PBIDT | 119 | 129 | 116 | | Interest | 0 | 0 | 1 | | PBDT | 119 | 129 | 115 | | Depreciation | 27 | 13 | 13 | | Tax | 33 | 35 | 32 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 60 | 81 | 70 | | Extra-ordinary Items | 0 | 0 | -6 | | Adjusted Profit After Extra-ordinary item | 59 | 81 | 77 | | | | | | | EPS (Unit Curr.) | 3.5 | 4.7 | 4.1 | | EPS (Adj) (Unit Curr.) | 3.5 | 4.7 | 4.1 | | Calculated EPS (Unit Curr.) | 3.5 | 4.7 | 4.1 | | Calculated EPS (Adj) (Unit Curr.) | 3.5 | 4.7 | 4.1 | | Calculated EPS (Ann.) (Unit Curr.) | 14.0 | 18.9 | 16.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.0 | 18.9 | 16.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 17 | 17 | 17 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 81,885,048 | 81,885,048 | 81,885,048 | | Non-Promoter Holding (%) | 47.94 | 47.94 | 47.94 | | | | | | | PBIDTM(%) | 14.88 | 17.03 | 16.18 | | PBDTM(%) | 14.85 | 17.01 | 16.08 | | PATM(%) | 7.44 | 10.69 | 9.81 |
|