| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 2,633 | 2,336 | 1,805 | | Other Income | 87 | 65 | 57 | | Total Income | 2,748 | 2,423 | 1,891 | | Total Expenditure | 1,889 | 1,932 | 1,514 | | PBIDT | 859 | 490 | 377 | | Interest | 17 | 10 | 14 | | PBDT | 842 | 481 | 363 | | Depreciation | 400 | 124 | 108 | | Tax | 130 | 54 | 83 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 312 | 302 | 171 | | Extra-ordinary Items | -279 | -21 | 0 | | Adjusted Profit After Extra-ordinary item | 591 | 323 | 171 | | | | | | | EPS (Unit Curr.) | 2.0 | 2.0 | 1.1 | | EPS (Adj) (Unit Curr.) | 2.0 | 2.0 | 1.1 | | Calculated EPS (Unit Curr.) | 2.0 | 2.0 | 1.1 | | Calculated EPS (Adj) (Unit Curr.) | 2.0 | 2.0 | 1.1 | | Calculated EPS (Ann.) (Unit Curr.) | 8.1 | 7.9 | 4.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.1 | 7.9 | 4.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 307 | 307 | 307 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 722,778,014 | 726,889,265 | 728,100,000 | | Non-Promoter Holding (%) | 47.08 | 47.37 | 48.00 | | | | | | | PBIDTM(%) | 32.63 | 20.99 | 20.86 | | PBDTM(%) | 31.99 | 20.57 | 20.09 | | PATM(%) | 11.86 | 12.94 | 9.50 |
|