| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | | Gross Sales | 45 | 48 | 52 | | Other Income | 0 | 0 | 0 | | Total Income | 45 | 48 | 52 | | Total Expenditure | 42 | 45 | 48 | | PBIDT | 3 | 4 | 4 | | Interest | 2 | 2 | 2 | | PBDT | 1 | 1 | 2 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.5 | 1.6 | 2.2 | | EPS (Adj) (Unit Curr.) | 0.5 | 1.6 | 2.2 | | Calculated EPS (Unit Curr.) | 0.5 | 1.6 | 2.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.5 | 1.6 | 2.2 | | Calculated EPS (Ann.) (Unit Curr.) | 2.1 | 6.3 | 8.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.1 | 6.3 | 8.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 6 | 6 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,476,525 | 1,476,525 | 1,476,525 | | Non-Promoter Holding (%) | 26.84 | 26.84 | 26.84 | | | | | | | PBIDTM(%) | 6.73 | 7.69 | 8.42 | | PBDTM(%) | 1.81 | 3.06 | 3.96 | | PATM(%) | 0.64 | 1.78 | 2.29 |
|