| Particulars | Mar-13 (Rs.Cr) | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | | Interest Earned | 3,359 | 3,231 | 3,198 | | Operating Expenses | 2,999 | 2,757 | 2,780 | | Operating Profit Before Prov. & Cont. | 714 | 712 | 638 | | Provisions & Contingencies | 365 | 285 | 139 | | Depreciation | 0 | 0 | 0 | | Provision for Taxes | 4 | 170 | 173 | | Deferred Tax | 0 | 0 | 0 | | Net Profit | 345 | 257 | 326 | | | | | | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 345 | 257 | 326 | | | | | | | EPS (Unit Curr.) | 6 | 5 | 6 | | EPS (Adj) (Unit Curr.) | 6 | 5 | 6 | | Calculated EPS (Unit Curr.) | 6 | 5 | 6 | | Calculated EPS (Adj) (Unit Curr.) | 6.2 | 4.6 | 5.8 | | Calculated EPS (Ann.) (Unit Curr.) | 24.6 | 18.4 | 23.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 24.6 | 18.4 | 23.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 559.6 | 559.6 | 559.6 | | Reserve & Surplus | 7,881.6 | 6,919.8 | 6,919.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 235,000,000 | 235,000,000 | 235,000,000 | | Non-Promoter Holding (%) | 42.0 | 42.0 | 42.0 | | (%) of shares held by GOI | 58.0 | 58.0 | 58.0 | | | | | | | PBIDTM(%) | 82 | 83 | 88 | | PBDTM(%) | 10.38 | 13.22 | 15.59 | | PATM(%) | 10.26 | 7.96 | 10.18 | | | | | | | Capital Adequacy Ratio | 11.26 | 11.64 | 12.15 | | Tier I Capital | 0.00 | 0.00 | 0.00 | | Tier II Capital | 0.00 | 0.00 | 0.00 | | | | | | | Gross Non Performing Assets | 3,714.49 | 3,301.96 | 3,013.79 | | Net Non Performing Assets | 2,409.18 | 2,023.32 | 1,830.59 | | (%) Gross Non Performing Assets | 3.71 | 3.66 | 3.48 | | (%) Net Non Performing Assets | 2.45 | 2.29 | 2.16 | | Return on Assets(Annualised) | 0.98 | 0.79 | 1.02 | | | | | |
|