| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 7 | 7 | 6 | | Other Income | 0 | 0 | 0 | | Total Income | 7 | 7 | 6 | | Total Expenditure | 5 | 5 | 4 | | PBIDT | 3 | 2 | 2 | | Interest | 0 | 0 | 0 | | PBDT | 2 | 2 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 2.1 | 0.8 | 0.6 | | EPS (Adj) (Unit Curr.) | 2.1 | 0.8 | 0.6 | | Calculated EPS (Unit Curr.) | 2.1 | 0.8 | 0.6 | | Calculated EPS (Adj) (Unit Curr.) | 2.1 | 0.8 | 0.6 | | Calculated EPS (Ann.) (Unit Curr.) | 8.4 | 3.2 | 2.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.4 | 3.2 | 2.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,345,820 | 1,304,920 | 1,304,920 | | Non-Promoter Holding (%) | 34.00 | 32.96 | 32.96 | | | | | | | PBIDTM(%) | 37.04 | 28.22 | 31.50 | | PBDTM(%) | 32.78 | 23.16 | 25.13 | | PATM(%) | 11.39 | 4.91 | 4.13 |
|