| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 53 | 54 | 34 | | Other Income | 0 | 0 | 0 | | Total Income | 53 | 55 | 34 | | Total Expenditure | 41 | 42 | 25 | | PBIDT | 12 | 13 | 9 | | Interest | 5 | 6 | 5 | | PBDT | 8 | 7 | 4 | | Depreciation | 0 | 0 | 0 | | Tax | 2 | 0 | 1 | | Deferred Tax | 4 | 0 | 0 | | Reported Profit After Tax | 1 | 7 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 7 | 2 | | | | | | | EPS (Unit Curr.) | 1.1 | 5.2 | 1.6 | | EPS (Adj) (Unit Curr.) | 1.1 | 5.2 | 1.6 | | Calculated EPS (Unit Curr.) | 1.1 | 5.2 | 1.6 | | Calculated EPS (Adj) (Unit Curr.) | 1.1 | 5.2 | 1.6 | | Calculated EPS (Ann.) (Unit Curr.) | 4.5 | 20.6 | 6.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.5 | 20.6 | 6.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 126.0 | 114.6 | 106.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,146,413 | 6,146,413 | 6,146,413 | | Non-Promoter Holding (%) | 47.26 | 47.26 | 47.26 | | | | | | | PBIDTM(%) | 23.59 | 23.23 | 26.71 | | PBDTM(%) | 14.93 | 13.05 | 11.27 | | PATM(%) | 2.80 | 12.35 | 5.99 |
|