| Particulars | Sep-99 (Rs.Cr) | Jun-99 (Rs.Cr) | Mar-99 (Rs.Cr) |
| Gross Sales | 7 | 7 | 10 |
| Other Income | 1 | 1 | 2 |
| Total Income | 8 | 8 | 11 |
| Total Expenditure | 9 | 9 | 11 |
| PBIDT | -1 | -1 | 0 |
| Interest | 2 | 1 | 1 |
| PBDT | -2 | -2 | -2 |
| Depreciation | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -3 | -2 | -2 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -3 | -2 | -2 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 4 | 4 | 4 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -9.92 | -8.36 | -1.53 |
| PBDTM(%) | -32.17 | -28.83 | -15.90 |
| PATM(%) | -35.66 | -32.45 | -18.55 |