| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 5 | 4 | 4 | | Other Income | 0 | 0 | 0 | | Total Income | 5 | 4 | 4 | | Total Expenditure | 2 | 1 | 1 | | PBIDT | 3 | 3 | 3 | | Interest | 2 | 1 | 1 | | PBDT | 1 | 1 | 2 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 1.4 | 1.8 | 1.9 | | EPS (Adj) (Unit Curr.) | 1.4 | 1.8 | 1.9 | | Calculated EPS (Unit Curr.) | 1.5 | 1.8 | 1.9 | | Calculated EPS (Adj) (Unit Curr.) | 1.5 | 1.8 | 1.9 | | Calculated EPS (Ann.) (Unit Curr.) | 5.8 | 7.1 | 7.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.8 | 7.1 | 7.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 16.5 | 15.8 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,937,263 | 3,938,998 | 3,939,028 | | Non-Promoter Holding (%) | 72.45 | 72.48 | 72.48 | | | | | | | PBIDTM(%) | 63.78 | 65.13 | 67.54 | | PBDTM(%) | 26.22 | 34.87 | 40.05 | | PATM(%) | 17.56 | 23.49 | 26.96 |
|