| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | | Gross Sales | 53 | 51 | 48 | | Other Income | 0 | 0 | 0 | | Total Income | 53 | 51 | 48 | | Total Expenditure | 51 | 48 | 46 | | PBIDT | 2 | 2 | 2 | | Interest | 0 | 0 | 0 | | PBDT | 2 | 2 | 2 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.1 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 18,216,682 | 18,216,682 | 18,216,682 | | Non-Promoter Holding (%) | 27.42 | 27.42 | 27.42 | | | | | | | PBIDTM(%) | 4.12 | 4.66 | 4.77 | | PBDTM(%) | 3.54 | 3.74 | 3.92 | | PATM(%) | 0.15 | 0.18 | 0.21 |
|