| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | | Gross Sales | 3 | 7 | 15 | | Other Income | 0 | 0 | 0 | | Total Income | 3 | 7 | 15 | | Total Expenditure | 3 | 3 | 12 | | PBIDT | 0 | 5 | 3 | | Interest | 1 | 2 | 1 | | PBDT | -2 | 2 | 1 | | Depreciation | 2 | 2 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -3 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -3 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.1 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.1 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.2 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.2 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 65 | 65 | 65 | | Reserve & Surplus | 6.1 | 6.1 | 7.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 59,096,973 | 59,096,973 | 59,096,973 | | Non-Promoter Holding (%) | 90.94 | 90.94 | 90.94 | | | | | | | PBIDTM(%) | -14.23 | 64.01 | 16.76 | | PBDTM(%) | -57.65 | 30.08 | 8.68 | | PATM(%) | -122.78 | 4.53 | 0.13 |
|