| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 26 | 34 | 30 | | Other Income | 0 | 0 | 0 | | Total Income | 23 | 30 | 28 | | Total Expenditure | 19 | 27 | 23 | | PBIDT | 4 | 3 | 4 | | Interest | 1 | 2 | 2 | | PBDT | 3 | 2 | 2 | | Depreciation | 1 | 1 | 1 | | Tax | 1 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.8 | 0.5 | 1.3 | | EPS (Adj) (Unit Curr.) | 0.8 | 0.5 | 1.3 | | Calculated EPS (Unit Curr.) | 0.8 | 0.5 | 1.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.8 | 0.5 | 1.3 | | Calculated EPS (Ann.) (Unit Curr.) | 3.2 | 1.9 | 5.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.2 | 1.9 | 5.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 11 | 11 | 11 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,540,807 | 1,540,807 | 1,540,807 | | Non-Promoter Holding (%) | 14.36 | 14.37 | 14.37 | | | | | | | PBIDTM(%) | 17.83 | 10.97 | 14.69 | | PBDTM(%) | 11.44 | 5.42 | 8.51 | | PATM(%) | 3.78 | 1.64 | 5.05 |
|