| Particulars | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | Jun-11
(Rs.Cr) | | Gross Sales | 1,227 | 980 | 1,054 | | Other Income | 2 | 2 | 2 | | Total Income | 1,203 | 959 | 1,032 | | Total Expenditure | 986 | 852 | 1,180 | | PBIDT | 217 | 107 | -148 | | Interest | 171 | 167 | 9 | | PBDT | 46 | -60 | -157 | | Depreciation | 36 | 34 | 34 | | Tax | -3 | -53 | -89 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 13 | -42 | -102 | | Extra-ordinary Items | 0 | 0 | -320 | | Adjusted Profit After Extra-ordinary item | 13 | -42 | 218 | | | | | | | EPS (Unit Curr.) | 0.4 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.4 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.4 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 1.8 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.8 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 29 | 29 | 29 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 131,794,307 | 132,860,775 | 132,861,495 | | Non-Promoter Holding (%) | 45.27 | 45.64 | 45.64 | | | | | | | PBIDTM(%) | 18.08 | 11.19 | -14.35 | | PBDTM(%) | 3.86 | -6.28 | -15.21 | | PATM(%) | 1.08 | -4.37 | -9.86 |
|