| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 163 | 198 | 170 | | Other Income | 0 | 0 | 0 | | Total Income | 164 | 199 | 171 | | Total Expenditure | 151 | 180 | 162 | | PBIDT | 12 | 19 | 9 | | Interest | 2 | 2 | 2 | | PBDT | 10 | 17 | 8 | | Depreciation | 7 | 8 | 7 | | Tax | 1 | 3 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 6 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 6 | 0 | | | | | | | EPS (Unit Curr.) | 1.7 | 4.0 | 0.1 | | EPS (Adj) (Unit Curr.) | 1.7 | 4.0 | 0.1 | | Calculated EPS (Unit Curr.) | 1.7 | 4.0 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 1.7 | 4.0 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 6.6 | 16.1 | 0.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.6 | 16.1 | 0.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 15 | 15 | 15 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,376,894 | 4,376,894 | 4,376,894 | | Non-Promoter Holding (%) | 28.96 | 28.96 | 28.96 | | | | | | | PBIDTM(%) | 7.50 | 9.41 | 5.46 | | PBDTM(%) | 6.06 | 8.48 | 4.47 | | PATM(%) | 1.54 | 3.06 | 0.05 |
|