| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 15 | 9 | 8 | | Other Income | 0 | 0 | 0 | | Total Income | 15 | 10 | 9 | | Total Expenditure | 12 | 8 | 8 | | PBIDT | 3 | 1 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 2 | 1 | 0 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 1 | 0 | | | | | | | EPS (Unit Curr.) | 2.0 | 0.9 | 0.2 | | EPS (Adj) (Unit Curr.) | 2.0 | 0.9 | 0.2 | | Calculated EPS (Unit Curr.) | 2.0 | 0.9 | 0.2 | | Calculated EPS (Adj) (Unit Curr.) | 2.0 | 0.9 | 0.2 | | Calculated EPS (Ann.) (Unit Curr.) | 8.2 | 3.5 | 0.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.2 | 3.5 | 0.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 0.3 | 0.3 | 0.3 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,131,824 | 5,131,824 | 5,131,824 | | Non-Promoter Holding (%) | 51.32 | 51.32 | 51.32 | | | | | | | PBIDTM(%) | 18.03 | 14.81 | 6.49 | | PBDTM(%) | 16.00 | 12.80 | 5.07 | | PATM(%) | 13.77 | 9.31 | 1.89 |
|