| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 25 | 25 | 67 | | Other Income | 3 | 3 | 2 | | Total Income | 27 | 28 | 69 | | Total Expenditure | 38 | 10 | 13 | | PBIDT | -10 | 18 | 57 | | Interest | 0 | 0 | 0 | | PBDT | -10 | 18 | 57 | | Depreciation | 0 | 0 | 0 | | Tax | 7 | 6 | 9 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -17 | 11 | 47 | | Extra-ordinary Items | -20 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 11 | 47 | | | | | | | EPS (Unit Curr.) | -1.1 | 0.7 | 3.2 | | EPS (Adj) (Unit Curr.) | -1.1 | 0.7 | 3.2 | | Calculated EPS (Unit Curr.) | 0.0 | 0.7 | 3.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.7 | 3.2 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 2.8 | 13.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 2.8 | 13.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 80 | 80 | 72 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 65,419,093 | 65,418,971 | 59,500,720 | | Non-Promoter Holding (%) | 41.11 | 41.11 | 41.12 | | | | | | | PBIDTM(%) | -41.24 | 71.37 | 84.40 | | PBDTM(%) | -41.24 | 71.37 | 84.40 | | PATM(%) | -70.27 | 44.63 | 70.17 |
|