| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 20 | 28 | 62 | | Other Income | 2 | 2 | 2 | | Total Income | 22 | 31 | 64 | | Total Expenditure | 8 | 8 | 10 | | PBIDT | 14 | 23 | 54 | | Interest | 0 | 0 | 0 | | PBDT | 14 | 23 | 54 | | Depreciation | 0 | 0 | 0 | | Tax | 6 | 8 | 11 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 8 | 14 | 42 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 8 | 14 | 42 | | | | | | | EPS (Unit Curr.) | 0.5 | 1.0 | 2.9 | | EPS (Adj) (Unit Curr.) | 0.5 | 1.0 | 2.9 | | Calculated EPS (Unit Curr.) | 0.5 | 1.0 | 2.9 | | Calculated EPS (Adj) (Unit Curr.) | 0.5 | 1.0 | 2.9 | | Calculated EPS (Ann.) (Unit Curr.) | 2.2 | 4.0 | 11.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.2 | 4.0 | 11.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 72 | 72 | 72 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 59,441,851 | 59,432,125 | 60,013,674 | | Non-Promoter Holding (%) | 41.08 | 41.08 | 41.48 | | | | | | | PBIDTM(%) | 68.72 | 79.70 | 86.79 | | PBDTM(%) | 68.72 | 79.70 | 86.79 | | PATM(%) | 39.14 | 50.99 | 68.17 |
|