| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 1,201 | 556 | 1,111 | | Other Income | 32 | 54 | 0 | | Total Income | 1,258 | 619 | 1,111 | | Total Expenditure | 1,039 | 493 | 1,056 | | PBIDT | 219 | 126 | 55 | | Interest | 134 | 113 | 136 | | PBDT | 85 | 13 | -81 | | Depreciation | 85 | 85 | 82 | | Tax | -8 | -28 | -44 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 9 | -44 | -120 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 9 | -44 | -120 | | | | | | | EPS (Unit Curr.) | 0.2 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.2 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.1 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.1 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.5 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.5 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 64 | 64 | 23 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 342,868,545 | 342,868,545 | 146,787,146 | | Non-Promoter Holding (%) | 53.62 | 53.62 | 64.28 | | | | | | | PBIDTM(%) | 18.23 | 22.59 | 5.16 | | PBDTM(%) | 7.11 | 2.27 | -7.58 | | PATM(%) | 0.73 | -7.98 | -11.19 |
|