| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 80 | 87 | 506 | | Other Income | 0 | 0 | 1 | | Total Income | 80 | 87 | 506 | | Total Expenditure | 3 | 3 | 4 | | PBIDT | 78 | 85 | 502 | | Interest | 0 | 0 | 0 | | PBDT | 78 | 85 | 502 | | Depreciation | 1 | 1 | 0 | | Tax | 21 | 14 | 16 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 56 | 70 | 486 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 56 | 70 | 486 | | | | | | | EPS (Unit Curr.) | 5.0 | 6.2 | 43.6 | | EPS (Adj) (Unit Curr.) | 5.0 | 6.2 | 43.6 | | Calculated EPS (Unit Curr.) | 5.0 | 6.2 | 43.6 | | Calculated EPS (Adj) (Unit Curr.) | 5.0 | 6.2 | 43.6 | | Calculated EPS (Ann.) (Unit Curr.) | 20.1 | 25.0 | 174.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 20.1 | 25.0 | 174.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 111 | 111 | 111 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 66,588,070 | 66,587,970 | 66,587,970 | | Non-Promoter Holding (%) | 59.83 | 59.83 | 59.83 | | | | | | | PBIDTM(%) | 96.88 | 97.01 | 99.29 | | PBDTM(%) | 96.86 | 97.01 | 99.29 | | PATM(%) | 69.85 | 79.71 | 96.06 |
|