| Particulars | Dec-08
(Rs.Cr) | Sep-08
(Rs.Cr) | Jun-08
(Rs.Cr) | | Gross Sales | 15 | 22 | 21 | | Other Income | 0 | 24 | 0 | | Total Income | 15 | 45 | 21 | | Total Expenditure | 15 | 24 | 20 | | PBIDT | -1 | 21 | 2 | | Interest | 0 | 0 | 0 | | PBDT | -1 | 21 | 2 | | Depreciation | 1 | 0 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | 21 | 1 | | Extra-ordinary Items | 0 | 24 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | -3 | 1 | | | | | | | EPS (Unit Curr.) | 0.0 | 3.7 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 4.0 | 0.3 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 15.9 | 1.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 53 | 53 | 53 | | Reserve & Surplus | 163.7 | 163.4 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 38,297,037 | 38,297,327 | 0 | | Non-Promoter Holding (%) | 72.56 | 72.56 | 0.00 | | | | | | | PBIDTM(%) | -5.38 | 99.07 | 8.64 | | PBDTM(%) | -5.38 | 99.07 | 8.60 | | PATM(%) | -9.40 | 97.49 | 6.26 |
|