| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 559 | 800 | 899 | | Other Income | 1,129 | 14 | 22 | | Total Income | 1,717 | 840 | 943 | | Total Expenditure | 524 | 686 | 804 | | PBIDT | 1,193 | 154 | 140 | | Interest | 1 | 1 | 0 | | PBDT | 1,192 | 153 | 139 | | Depreciation | 10 | 9 | 9 | | Tax | 279 | 47 | 42 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 903 | 98 | 89 | | Extra-ordinary Items | 854 | -4 | -15 | | Adjusted Profit After Extra-ordinary item | 49 | 102 | 104 | | | | | | | EPS (Unit Curr.) | 228.7 | 24.8 | 22.5 | | EPS (Adj) (Unit Curr.) | 228.7 | 24.8 | 22.5 | | Calculated EPS (Unit Curr.) | 228.7 | 24.8 | 22.5 | | Calculated EPS (Adj) (Unit Curr.) | 228.7 | 24.8 | 22.5 | | Calculated EPS (Ann.) (Unit Curr.) | 914.8 | 99.0 | 89.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 914.8 | 99.0 | 89.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 40 | 40 | 40 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 11,412,085 | 11,412,085 | 11,412,085 | | Non-Promoter Holding (%) | 28.89 | 28.89 | 28.89 | | | | | | | PBIDTM(%) | 213.32 | 19.30 | 15.52 | | PBDTM(%) | 213.11 | 19.17 | 15.48 | | PATM(%) | 161.58 | 12.22 | 9.87 |
|