| Particulars | Mar-13 (Rs.Cr) | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | | Gross Sales | 26 | 17 | 30 | | Other Income | 0 | 0 | 0 | | Total Income | 26 | 18 | 33 | | Total Expenditure | 25 | 16 | 30 | | PBIDT | 1 | 2 | 3 | | Interest | 1 | 1 | 1 | | PBDT | 0 | 1 | 2 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 1 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.3 | 0.7 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.3 | 0.7 | | Calculated EPS (Unit Curr.) | 0.0 | 0.3 | 0.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.3 | 0.7 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 1.1 | 2.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 1.1 | 2.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 15 | 15 | 15 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 10,907,051 | 10,904,651 | 10,900,212 | | Non-Promoter Holding (%) | 74.44 | 74.42 | 74.39 | | | | | | | PBIDTM(%) | 3.99 | 10.35 | 8.56 | | PBDTM(%) | 1.43 | 5.90 | 5.96 | | PATM(%) | 0.00 | 2.37 | 3.50 |
|