| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 2,232 | 1,457 | 1,071 | | Other Income | 147 | 142 | 141 | | Total Income | 2,444 | 1,589 | 1,224 | | Total Expenditure | 1,975 | 1,318 | 1,020 | | PBIDT | 469 | 271 | 203 | | Interest | 0 | 0 | 0 | | PBDT | 469 | 271 | 203 | | Depreciation | 30 | 29 | 29 | | Tax | 105 | 67 | 49 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 334 | 175 | 125 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 334 | 175 | 125 | | | | | | | EPS (Unit Curr.) | 41.7 | 21.8 | 15.6 | | EPS (Adj) (Unit Curr.) | 41.7 | 21.8 | 15.6 | | Calculated EPS (Unit Curr.) | 41.7 | 21.8 | 15.6 | | Calculated EPS (Adj) (Unit Curr.) | 41.7 | 21.8 | 15.6 | | Calculated EPS (Ann.) (Unit Curr.) | 166.9 | 87.3 | 62.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 166.9 | 87.3 | 62.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 100.0 | 0.0 | | Equity | 80 | 80 | 80 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 19,310,400 | 19,310,400 | 19,310,400 | | Non-Promoter Holding (%) | 24.14 | 24.14 | 24.14 | | | | | | | PBIDTM(%) | 21.03 | 18.92 | 19.16 | | PBDTM(%) | 21.02 | 18.92 | 19.14 | | PATM(%) | 14.96 | 12.20 | 11.78 |
|