| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 64,642 | 58,824 | 44,432 | | Other Income | 411 | 433 | 379 | | Total Income | 65,080 | 59,285 | 42,681 | | Total Expenditure | 59,585 | 55,158 | 44,997 | | PBIDT | 5,495 | 4,126 | -2,316 | | Interest | 494 | 517 | 453 | | PBDT | 5,001 | 3,609 | -2,769 | | Depreciation | 468 | 467 | 460 | | Tax | 570 | 3 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3,963 | 3,140 | -3,229 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3,963 | 3,140 | -3,229 | | | | | | | EPS (Unit Curr.) | 109.6 | 86.8 | 0.0 | | EPS (Adj) (Unit Curr.) | 109.6 | 86.8 | 0.0 | | Calculated EPS (Unit Curr.) | 109.6 | 86.8 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 109.6 | 86.8 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 438.4 | 347.4 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 438.4 | 347.4 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 362 | 362 | 362 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 162,942,064 | 162,942,064 | 162,942,064 | | Non-Promoter Holding (%) | 45.07 | 45.07 | 45.07 | | | | | | | PBIDTM(%) | 8.50 | 7.01 | -5.48 | | PBDTM(%) | 7.74 | 6.14 | -6.55 | | PATM(%) | 6.13 | 5.34 | -7.64 |
|