| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 10,757 | 10,501 | 10,165 | | Other Income | 186 | 111 | 13 | | Total Income | 10,944 | 10,612 | 10,178 | | Total Expenditure | 7,248 | 7,164 | 6,844 | | PBIDT | 3,696 | 3,448 | 3,334 | | Interest | 310 | 236 | 595 | | PBDT | 3,386 | 3,212 | 2,739 | | Depreciation | 1,535 | 1,529 | 1,156 | | Tax | 276 | 267 | 276 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1,574 | 1,416 | 1,308 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,574 | 1,416 | 1,308 | | | | | | | EPS (Unit Curr.) | 4.2 | 3.7 | 3.4 | | EPS (Adj) (Unit Curr.) | 4.2 | 3.7 | 3.4 | | Calculated EPS (Unit Curr.) | 4.1 | 3.7 | 3.4 | | Calculated EPS (Adj) (Unit Curr.) | 4.1 | 3.7 | 3.4 | | Calculated EPS (Ann.) (Unit Curr.) | 16.6 | 14.9 | 13.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.6 | 14.9 | 13.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,899 | 1,899 | 1,899 | | Reserve & Surplus | 47,528.7 | 46,385.9 | 44,968.5 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 1,196,402,920 | 1,196,402,920 | 1,202,592,443 | | Non-Promoter Holding (%) | 31.50 | 31.50 | 31.67 | | | | | | | PBIDTM(%) | 34.36 | 32.83 | 32.80 | | PBDTM(%) | 31.47 | 30.58 | 26.95 | | PATM(%) | 14.63 | 13.48 | 12.86 |
|