| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 458 | 487 | 461 | | Other Income | 9 | 20 | 10 | | Total Income | 484 | 526 | 518 | | Total Expenditure | 412 | 400 | 380 | | PBIDT | 73 | 127 | 138 | | Interest | 0 | 0 | 0 | | PBDT | 72 | 127 | 138 | | Depreciation | 24 | 24 | 23 | | Tax | 10 | 22 | 26 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 38 | 80 | 88 | | Extra-ordinary Items | -11 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 49 | 80 | 88 | | | | | | | EPS (Unit Curr.) | 2.0 | 4.1 | 4.5 | | EPS (Adj) (Unit Curr.) | 2.0 | 4.1 | 4.5 | | Calculated EPS (Unit Curr.) | 1.9 | 4.0 | 4.4 | | Calculated EPS (Adj) (Unit Curr.) | 1.9 | 4.0 | 4.4 | | Calculated EPS (Ann.) (Unit Curr.) | 7.7 | 16.0 | 17.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.7 | 16.0 | 17.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 100 | 100 | 100 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 78,075,854 | 78,075,854 | 78,075,854 | | Non-Promoter Holding (%) | 39.04 | 39.04 | 39.04 | | | | | | | PBIDTM(%) | 15.91 | 25.99 | 29.94 | | PBDTM(%) | 15.80 | 25.99 | 29.90 | | PATM(%) | 8.37 | 16.47 | 19.15 |
|