| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 845 | 471 | 494 | | Other Income | 8 | 7 | 19 | | Total Income | 866 | 488 | 523 | | Total Expenditure | 631 | 457 | 491 | | PBIDT | 235 | 31 | 32 | | Interest | 38 | 42 | 44 | | PBDT | 196 | -12 | -13 | | Depreciation | 16 | 15 | 15 | | Tax | 22 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 158 | -27 | -28 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 158 | -27 | -28 | | | | | | | EPS (Unit Curr.) | 7.6 | -1.3 | -1.3 | | EPS (Adj) (Unit Curr.) | 7.6 | -1.3 | -0.3 | | Calculated EPS (Unit Curr.) | 7.6 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 7.6 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 30.6 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 30.6 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 41 | 41 | 41 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 95,815,807 | 96,273,880 | 19,254,776 | | Non-Promoter Holding (%) | 46.39 | 46.61 | 46.61 | | | | | | | PBIDTM(%) | 27.77 | 6.50 | 6.45 | | PBDTM(%) | 23.23 | -2.47 | -2.54 | | PATM(%) | 18.67 | -5.70 | -5.61 |
|