| Particulars | Mar-13 (Rs.Cr) | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) |
| Gross Sales | 5 | 8 | 6 |
| Other Income | 1 | -3 | 1 |
| Total Income | 6 | 5 | 8 |
| Total Expenditure | 7 | 9 | 8 |
| PBIDT | -1 | -4 | -1 |
| Interest | 0 | 0 | 0 |
| PBDT | -1 | -4 | -1 |
| Depreciation | 1 | 1 | 1 |
| Tax | -1 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -1 | -5 | -2 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -1 | -5 | -2 |
| | | | |
| EPS (Unit Curr.) | -66.9 | -330.8 | -113.0 |
| EPS (Adj) (Unit Curr.) | -66.9 | -330.8 | -113.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 2 | 2 | 2 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 100.0 | 100.0 | 100.0 |
| | | | |
| Non-Promoter Holding Shares | 61,600 | 61,600 | 61,600 |
| Non-Promoter Holding (%) | 41.07 | 41.07 | 41.07 |
| | | | |
| PBIDTM(%) | -14.14 | -51.45 | -13.39 |
| PBDTM(%) | -14.14 | -51.45 | -13.39 |
| PATM(%) | -21.10 | -62.71 | -27.93 |