| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 1,422 | 1,310 | 1,278 | | Other Income | 4 | 3 | 9 | | Total Income | 1,315 | 1,205 | 1,182 | | Total Expenditure | 1,171 | 1,114 | 1,109 | | PBIDT | 143 | 91 | 73 | | Interest | 45 | 47 | 50 | | PBDT | 98 | 45 | 24 | | Depreciation | 20 | 20 | 20 | | Tax | 18 | 8 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 61 | 17 | 3 | | Extra-ordinary Items | 0 | -9 | -13 | | Adjusted Profit After Extra-ordinary item | 61 | 26 | 15 | | | | | | | EPS (Unit Curr.) | 17.8 | 4.9 | 0.8 | | EPS (Adj) (Unit Curr.) | 17.8 | 4.9 | 0.8 | | Calculated EPS (Unit Curr.) | 17.8 | 4.9 | 0.8 | | Calculated EPS (Adj) (Unit Curr.) | 17.8 | 4.9 | 0.8 | | Calculated EPS (Ann.) (Unit Curr.) | 71.1 | 19.8 | 3.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 71.1 | 19.8 | 3.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 34 | 34 | 34 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 15,670,973 | 16,140,440 | 16,140,440 | | Non-Promoter Holding (%) | 45.76 | 47.13 | 47.13 | | | | | | | PBIDTM(%) | 11.04 | 7.66 | 6.29 | | PBDTM(%) | 7.55 | 3.77 | 2.03 | | PATM(%) | 4.69 | 1.42 | 0.24 |
|