| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | | Gross Sales | 45 | 31 | 48 | | Other Income | 0 | 0 | 0 | | Total Income | 47 | 33 | 50 | | Total Expenditure | 44 | 31 | 45 | | PBIDT | 2 | 2 | 5 | | Interest | 1 | 1 | 1 | | PBDT | 1 | 1 | 4 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 3 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.2 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.2 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.2 | | Calculated EPS (Ann.) (Unit Curr.) | 0.2 | 0.1 | 0.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.2 | 0.1 | 0.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 23 | 23 | 23 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 40,641,899 | 40,820,949 | 41,148,462 | | Non-Promoter Holding (%) | 35.78 | 35.94 | 36.22 | | | | | | | PBIDTM(%) | 4.77 | 6.12 | 10.90 | | PBDTM(%) | 2.25 | 2.55 | 8.34 | | PATM(%) | 1.02 | 1.21 | 5.41 |
|