| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 335 | 262 | 266 | | Other Income | 4 | 2 | 6 | | Total Income | 340 | 264 | 272 | | Total Expenditure | 281 | 206 | 214 | | PBIDT | 59 | 59 | 58 | | Interest | 0 | 0 | 0 | | PBDT | 59 | 59 | 58 | | Depreciation | 7 | 5 | 5 | | Tax | 6 | 9 | 9 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 46 | 44 | 44 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 46 | 44 | 44 | | | | | | | EPS (Unit Curr.) | 15.2 | 14.5 | 14.4 | | EPS (Adj) (Unit Curr.) | 15.2 | 14.5 | 14.4 | | Calculated EPS (Unit Curr.) | 15.2 | 14.5 | 14.4 | | Calculated EPS (Adj) (Unit Curr.) | 15.2 | 14.5 | 14.4 | | Calculated EPS (Ann.) (Unit Curr.) | 60.9 | 58.0 | 57.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 60.9 | 58.0 | 57.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 30 | 30 | 30 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 14,810,078 | 14,810,078 | 14,810,078 | | Non-Promoter Holding (%) | 48.88 | 48.88 | 48.88 | | | | | | | PBIDTM(%) | 17.67 | 22.40 | 21.72 | | PBDTM(%) | 17.63 | 22.40 | 21.72 | | PATM(%) | 13.77 | 16.79 | 16.37 |
|