| Particulars | Mar-13 (Rs.Cr) | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | | Gross Sales | 29 | 29 | 30 | | Other Income | 0 | 0 | 1 | | Total Income | 29 | 30 | 31 | | Total Expenditure | 24 | 24 | 23 | | PBIDT | 6 | 6 | 8 | | Interest | 0 | 0 | 0 | | PBDT | 6 | 6 | 8 | | Depreciation | 0 | 0 | 0 | | Tax | 1 | 1 | 2 | | Deferred Tax | 0 | 1 | 0 | | Reported Profit After Tax | 4 | 4 | 5 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4 | 4 | 5 | | | | | | | EPS (Unit Curr.) | 2.4 | 2.4 | 3.6 | | EPS (Adj) (Unit Curr.) | 2.4 | 2.4 | 3.6 | | Calculated EPS (Unit Curr.) | 2.4 | 2.4 | 3.6 | | Calculated EPS (Adj) (Unit Curr.) | 2.4 | 2.4 | 3.6 | | Calculated EPS (Ann.) (Unit Curr.) | 9.7 | 9.5 | 14.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.7 | 9.5 | 14.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 15 | 15 | 15 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,470,647 | 6,470,647 | 6,470,647 | | Non-Promoter Holding (%) | 42.82 | 42.82 | 42.82 | | | | | | | PBIDTM(%) | 19.24 | 20.18 | 25.71 | | PBDTM(%) | 19.13 | 20.12 | 25.37 | | PATM(%) | 12.61 | 12.21 | 18.17 |
|