| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | | Gross Sales | 53 | 57 | 52 | | Other Income | 0 | 0 | 0 | | Total Income | 54 | 57 | 52 | | Total Expenditure | 51 | 54 | 49 | | PBIDT | 3 | 4 | 3 | | Interest | 0 | 0 | 0 | | PBDT | 3 | 4 | 3 | | Depreciation | 1 | 1 | 1 | | Tax | 1 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 2 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 2 | 2 | | | | | | | EPS (Unit Curr.) | 1.3 | 1.4 | 1.2 | | EPS (Adj) (Unit Curr.) | 1.3 | 1.4 | 1.2 | | Calculated EPS (Unit Curr.) | 1.3 | 1.4 | 1.2 | | Calculated EPS (Adj) (Unit Curr.) | 1.3 | 1.4 | 1.2 | | Calculated EPS (Ann.) (Unit Curr.) | 5.2 | 5.7 | 4.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.2 | 5.7 | 4.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,636,907 | 3,731,160 | 3,732,733 | | Non-Promoter Holding (%) | 27.69 | 28.41 | 28.42 | | | | | | | PBIDTM(%) | 6.53 | 6.46 | 6.27 | | PBDTM(%) | 6.53 | 6.46 | 6.27 | | PATM(%) | 3.23 | 3.28 | 2.96 |
|